217 Brendalwood Blvd Brandon, MS 39047
3bd, 2ba | 1,431sqft | Built in 1987
Expand
Initial Investment
$112,230
List Price: $109,900
Purchase Price
$109,900
Down Payment
100%
Rent
$1,100

Total Return
$52,394
Annualized Return
9.0%
Cap Rate
7.8%
Gross Yield
12.0%
Cash Flow
$7,981
Appreciation
2.9%
Features
Occupancy
Occupied
Lease Start
06/01/2018 
Lease End
05/31/2020 
Property Type
Townhouse
Lot Size
3,485 
HOA
None
Flood Risk
Not Required
  • Attractive cap rate
  • 5-star neighborhood
  • Great school scores 8+
  • Seller to complete all repairs from inspection report prior to closing

Annual Financial Highlight
Expected Rent
$12,540
Expenses
-$3,259
Property Taxes
-$1,300
Loan Payments
$0

Net Cash Flow
$7,981
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.