594 Ponta St

Marion, MS 39342
image0

3 bd, 2 ba | 1,623 sqft | Built in 2012

slider image
slider image
slider image
Curb View
List Price
$174,900

Initial Investment

$48,505

Purchase Price

$178,000

Down Payment

25%

Rent

$1,500

Total Return

$63,734

Annualized Return

19.4%

Cap Rate

6.8%

Gross Yield

10.1%

Cash Flow

$2,064

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/01/2018

Lease End

09/30/2020

Lot Size

8,276

HOA

None

Flood Risk

Not Required

  • No immediate repairs needed
  • Recently built in 2012
  • Granite countertops

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,100

Expenses

-$3,759

Property Taxes

-$1,600

Loan Payments

-$9,677

Net Cash Flow

$2,064

See more in Financials

Similar Listings