8144 Pinewood Dr
Meridian, MS 39305
List Price
$199,900
Initial Investment
$51,775Purchase Price
$190,000
Down Payment
25%
Rent
$2,300
Total Return
$90,736
Annualized Return
26.3%
Cap Rate
9.4%
Gross Yield
14.5%
Cash Flow
$6,480
Appreciation
5.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/01/2019
Lease End
03/31/2020
Lot Size
74,490
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$26,220Expenses
-$7,011Property Taxes
-$2,400Loan Payments
-$10,329Net Cash Flow
$6,480See more in Financials
Similar Listings