1003 Pine St

Saint Charles, MO 63301
image0

3 bd, 1 ba | 1,008 sqft | Built in 1958

slider image
slider image
slider image
Curb View
List Price
$145,000

Initial Investment

$36,788

Purchase Price

$135,000

Down Payment

25%

Rent

$1,365

Total Return

$71,870

Annualized Return

26.2%

Cap Rate

7.8%

Gross Yield

12.1%

Cash Flow

$2,411

Appreciation

7.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/02/2021

Lease End

10/31/2022

Lot Size

1,361

HOA

None

Flood Risk

Not Required

  • Section 8 tenant
  • Within walking distance of Blanchette Park
  • No HOA

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,561

Expenses

-$4,111

Property Taxes

-$1,700

Loan Payments

-$7,339

Net Cash Flow

$2,411

See more in Financials

Similar Listings