2516 Tyrell Dr

Jennings, MO 63136
image0

3 bd, 2 ba | 1,100 sqft | Built in 1942

slider image
slider image
slider image
List Price
$64,500

Initial Investment

$17,078

Purchase Price

$62,500

Down Payment

25%

Rent

$780

Total Return

$35,805

Annualized Return

28.4%

Cap Rate

8.9%

Gross Yield

15.0%

Cash Flow

$1,656

Appreciation

7.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2018

Lease End

09/30/2020

Lot Size

6,000

HOA

None

Flood Risk

Not Required

  • Roofstock Turnkey property
  • New vinyl siding and new paint throughout
  • Seller recently made repairs on home, view inspection documents for more info
  • Convenient location to Northland Shopping Center, schools and highways
  • Free 1 year home warranty through American Home Shield paid by Seller
  • Click here to learn more about the Roofstock Turnkey program

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,892

Expenses

-$2,638

Property Taxes

-$1,200

Loan Payments

-$3,398

Net Cash Flow

$1,656

See more in Financials

Similar Listings