604 Linda Ln Apt A
Wentzville, MO 63385
List Price
$115,000
Initial Investment
$31,718Purchase Price
$113,000
Down Payment
25%
Rent
$1,129
Total Return
$48,063
Annualized Return
21.2%
Cap Rate
6.9%
Gross Yield
12.0%
Cash Flow
$957
Appreciation
6.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/20/2018
Lease End
10/31/2019
Property Type
Townhouse
Lot Size
436
HOA
$60/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,871Expenses
-$4,071Property Taxes
-$1,700Loan Payments
-$6,143Net Cash Flow
$957See more in Financials
Similar Listings