830 Pershall Rd
Florissant, MO 63031
List Price
$90,000
Initial Investment
$23,435Purchase Price
$86,000
Down Payment
25%
Rent
$1,040
Total Return
$53,628
Annualized Return
30.0%
Cap Rate
8.7%
Gross Yield
14.5%
Cash Flow
$2,255
Appreciation
8.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/01/2021
Lease End
02/28/2022
Lot Size
8,682
HOA
None
Flood Risk
Not Required
- 2-bed, 1-bath home
- Seller recently completed repairs. See details in diligence documents
- Near schools, shops, and dining options
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,856Expenses
-$3,326Property Taxes
-$1,600Loan Payments
-$4,675Net Cash Flow
$2,255See more in Financials
Similar Listings