8322 Osborn Dr
Saint Louis, MO 63136
List Price
$85,000
Initial Investment
$22,458Purchase Price
$80,000
Down Payment
25%
Rent
$990
Total Return
$45,450
Annualized Return
27.8%
Cap Rate
9.0%
Gross Yield
14.8%
Cash Flow
$2,161
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Roofstock Certified
Occupancy
Unspecified
Lease Start
08/02/2021
Lease End
08/31/2021
Lot Size
10,367
HOA
None
Flood Risk
Not Required
- Attractive cap rate
- Near various shops and dining
- Within minutes of Norwood Hills Country Club
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,286Expenses
-$3,276Property Taxes
-$1,500Loan Payments
-$4,349Net Cash Flow
$2,161See more in Financials
Similar Listings