8616 Kendale Dr
Saint Louis, MO 63121
List Price
$55,000
Initial Investment
$21,687Purchase Price
$45,000
Down Payment
25%
Rent
$850
Total Return
$13,590
Annualized Return
12.3%
Cap Rate
11.9%
Gross Yield
22.7%
Cash Flow
$2,309
Appreciation
4.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lease Up Guarantee
Yes
Lot Size
5,001
HOA
None
Flood Risk
Not Required
- Vacant property
- Home has great curb appeal
- No HOA
- Home is close to shopping and easy access to highway
- This property is being sold in its current condition. All condition details can be found in the inspection report under the “Analysis” tab.
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$3,534Property Taxes
-$1,400Loan Payments
-$2,446Net Cash Flow
$2,309See more in Financials
Similar Listings