8804 Tyrell Dr

Saint Louis, MO 63136
image0

2 bd, 1 ba | 745 sqft | Built in 1939

slider image
slider image
slider image
List Price
$50,000

Initial Investment

$54,137

Purchase Price

$50,000

Down Payment

100%

Rent

$685

Total Return

$37,962

Annualized Return

12.7%

Cap Rate

9.5%

Gross Yield

16.4%

Cash Flow

$4,283

Appreciation

7.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/01/2020

Lease End

10/31/2022

Lot Size

5,502

HOA

None

Flood Risk

Not Required

  • AS-IS Sale
  • Great Cap Rate
  • Property has drive way access with basement garage
  • Home is close to schools and shopping center

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$7,809

Expenses

-$2,526

Property Taxes

-$1,000

Loan Payments

$0

Net Cash Flow

$4,283

See more in Financials

Similar Listings