1006 Forest Ave Kirkwood, MO 63122
3bd, 2.5ba | 1,687sqft | Built in 1954
Expand
Initial Investment
$309,474
List Price: $304,900
Purchase Price
$304,900
Down Payment
100%
Rent
$2,200

Total Return
$103,793
Annualized Return
6.4%
Cap Rate
4.8%
Gross Yield
8.7%
Cash Flow
$13,679
Appreciation
3.0%
Features
Occupancy
Occupied
Lease Start
07/01/2019 
Lease End
06/30/2020 
Lot Size
10,498 
HOA
None
Flood Risk
Not Required
  • $175K complete rehab done in 2018
  • 5-star neighborhood
  • Located in one of Missouri's top school districts
  • Less than 2 miles from dining and shopping in historic Downtown Kirkwood

Annual Financial Highlight
Expected Rent
$25,080
Expenses
-$5,601
Property Taxes
-$5,800
Loan Payments
$0

Net Cash Flow
$13,679
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy