10561 Spring Garden Dr
Saint Louis, MO 63137
List Price
$49,000
Initial Investment
$45,675Purchase Price
$45,000
Down Payment
100%
Rent
$745
Total Return
$43,380
Annualized Return
16.6%
Cap Rate
11.4%
Gross Yield
19.9%
Cash Flow
$4,627
Appreciation
8.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/01/2018
Lease End
11/30/2019
Lot Size
10,433
HOA
None
Flood Risk
Not Required
- Home leased through 11/2019
- Attractive cap rate
- Home will undergo inspection review during escrow
- Property management options available
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,493Expenses
-$3,015Property Taxes
-$851Loan Payments
$0Net Cash Flow
$4,627See more in Financials
Similar Listings