159 Ben Nevis Rd
Saint Louis, MO 63137
List Price
$44,900
Initial Investment
$45,116Purchase Price
$44,000
Down Payment
100%
Rent
$775
Total Return
$42,974
Annualized Return
16.7%
Cap Rate
11.9%
Gross Yield
21.1%
Cash Flow
$4,715
Appreciation
8.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/11/2019
Lease End
09/30/2020
Lot Size
7,418
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,835Expenses
-$3,220Property Taxes
-$900Loan Payments
$0Net Cash Flow
$4,715See more in Financials
Similar Listings