2000 Caposele Ln

Hazelwood, MO 63042
image0

3 bd, 2 ba | 975 sqft | Built in 1963

slider image
slider image
slider image
List Price
$125,000

Initial Investment

$30,797

Purchase Price

$112,000

Down Payment

25%

Rent

$1,250

Total Return

$73,469

Annualized Return

29.8%

Cap Rate

7.9%

Gross Yield

13.4%

Cash Flow

$2,073

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

03/01/2017

Lease End

03/01/2018

Lot Size

7,723

HOA

None

Flood Risk

Not Required

  • Attractive cap rate
  • Minimal estimated immediate repairs
  • Less than 1 mile from schools, parks, and shopping
  • Sewer fee included in monthly rent of $25

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$3,888

Property Taxes

-$2,200

Loan Payments

-$6,089

Net Cash Flow

$2,073

See more in Financials

Similar Listings