2100 S New Florissant Rd
Florissant, MO 63031
List Price
$112,500
Initial Investment
$27,582Purchase Price
$100,000
Down Payment
25%
Rent
$1,185
Total Return
$59,858
Annualized Return
28.5%
Cap Rate
8.3%
Gross Yield
14.2%
Cash Flow
$2,214
Appreciation
8.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/17/2020
Lease End
03/16/2021
Lot Size
9,583
HOA
None
Flood Risk
Not Required
- Roofstock Turnkey property, freshly renovated with new paint throughout, updated kitchen with new appliances, flooring and hot water heater
- Pet fee included in monthly rent of $25.00
- Utility fee included in monthly rent of $60.00
- Just occupied, in a great rental area in North St Louis County
- Located in a gentrifying area across from a farmers market, water park and big community park
- Free 1 year home warranty through American Home Shield paid by Seller (cost of $635)
- Go to join.roofstock.com/turnkey to learn more about the Roofstock Turnkey program
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,509Expenses
-$3,759Property Taxes
-$2,100Loan Payments
-$5,437Net Cash Flow
$2,214See more in Financials
Similar Listings