2143 Sulphur Ave
Saint Louis, MO 63139
List Price
$110,000
Initial Investment
$30,518Purchase Price
$107,000
Down Payment
25%
Rent
$1,050
Total Return
$41,860
Annualized Return
20.0%
Cap Rate
7.2%
Gross Yield
11.8%
Cash Flow
$1,271
Appreciation
6.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/08/2019
Lease End
10/31/2020
Lot Size
3,447
HOA
None
Flood Risk
Not Required
- Attractive Neighborhood Rating and School Scores
- Recently renovated interior
- Within 15 minutes of downtown St. Louis
- June Rent has been paid. See ledger in diligence vault
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,970Expenses
-$3,182Property Taxes
-$1,700Loan Payments
-$5,817Net Cash Flow
$1,271See more in Financials
Similar Listings