321 E Wayland St

Springfield, MO 65807
image0

3 bd, 2 ba | 1,318 sqft | Built in 1970

slider image
slider image
slider image
List Price
$103,911

Initial Investment

$28,316

Purchase Price

$103,911

Down Payment

25%

Rent

$995

Total Return

$64,143

Annualized Return

28.4%

Cap Rate

7.5%

Gross Yield

11.5%

Cash Flow

$1,541

Appreciation

9.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2018

Lease End

06/30/2020

Lot Size

9,583

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,343

Expenses

-$2,953

Property Taxes

-$1,200

Loan Payments

-$5,649

Net Cash Flow

$1,541

See more in Financials

Similar Listings