418 N Dade Ave
Saint Louis, MO 63135
List Price
$69,000
Initial Investment
$20,251Purchase Price
$67,050
Down Payment
25%
Rent
$930
Total Return
$39,922
Annualized Return
27.5%
Cap Rate
9.5%
Gross Yield
16.6%
Cash Flow
$2,063
Appreciation
8.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
7,501
HOA
None
Flood Risk
Not Required
- Seller to remove section of tree branch over the roof prior to closing
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,602Expenses
-$3,494Property Taxes
-$1,400Loan Payments
-$3,645Net Cash Flow
$2,063See more in Financials
Similar Listings