3163 Knightsbridge Curv
Montgomery, AL 36111
List Price
$199,900
Initial Investment
$53,138Purchase Price
$195,000
Down Payment
25%
Rent
$1,200
Total Return
$32,740
Annualized Return
9.7%
Cap Rate
4.9%
Gross Yield
7.4%
Cash Flow
-$1,565
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/01/2021
Lease End
08/31/2021
Lot Size
13,325
HOA
None
Flood Risk
Not Required
- Leased through 02/28/2022
- 4-star neighborhood
- Short term fee included in monthly rent of $50
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$3,443Property Taxes
-$1,200Loan Payments
-$10,601Net Cash Flow
-$1,565See more in Financials
Similar Listings