439 Upton Rd

Montgomery, AL 36108
image0

3 bd, 1 ba | 1,040 sqft | Built in 1967

slider image
slider image
slider image
List Price
$69,000

Initial Investment

$20,946

Purchase Price

$67,000

Down Payment

25%

Rent

$770

Total Return

$22,375

Annualized Return

18.1%

Cap Rate

9.3%

Gross Yield

13.8%

Cash Flow

$2,064

Appreciation

3.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/03/2022

Lease End

01/31/2023

Lot Size

13,263

HOA

None

Flood Risk

High Risk - Zone AE

  • Strong cap rate
  • There is a $25 pet fee included in monthly rent
  • Tenant pays for the following utilities: Gas, Electric, Water, Garbage, Landscaping
  • Below market rent rate
  • Get more insight into this market here

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,778

Expenses

-$2,571

Property Taxes

-$500

Loan Payments

-$3,642

Net Cash Flow

$2,064

See more in Financials

Similar Listings