357 Stage Rd
Charlotte, TN 37036
List Price
$189,900
Initial Investment
$51,748Purchase Price
$189,900
Down Payment
25%
Rent
$1,320
Total Return
$115,991
Annualized Return
27.1%
Cap Rate
6.1%
Gross Yield
8.3%
Cash Flow
$745
Appreciation
9.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
1.52 acres* 2bed 1 bath home*
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$15,048Expenses
-$2,679Property Taxes
-$1,300Loan Payments
-$10,324Net Cash Flow
$745See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Britney Vaughn
Agent License 326283
Crye-Leike, Inc., REALTORS
Agent License 326283
Crye-Leike, Inc., REALTORS
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceRealTracs
MLS #2642773
Last Updated: 04/15/2024 18:04
MLS #2642773
Last Updated: 04/15/2024 18:04