1400 Quail Run
Nashville, TN 37214
List Price
$262,000
Initial Investment
$71,395Purchase Price
$262,000
Down Payment
25%
Rent
$1,710
Total Return
$152,915
Annualized Return
24.2%
Cap Rate
4.0%
Gross Yield
7.8%
Cash Flow
-$4,569
Appreciation
11.0%
Reset to DefaultEdit Assumptions
Features
Lot Size
789
HOA
$265/mo
Flood Risk
Not Required
Only 5 minutes away from Percy Priest Lake! Welcome to your adorable move in ready condo with tons of upgrades and finishes! Some being a partially encapsulated crawl space, new windows throughout, crown molding, upgraded fireplace with space to add large TV above, painted cabinets, spectacular granite in kitchen, a single rectangle coated sink in kitchen, large ceiling fans in bedrooms, expanded the fenced area to maximize space, can light over all bathtub/shower areas, new carpet and much more! This home is move in ready!
See more in Analysis
Mel Priess
Roofstock Realty LLC - TN
TN Agent License #330595
Annual Financial Highlights
Expected Rent
$19,494Expenses
-$7,419Property Taxes
-$2,400Loan Payments
-$14,244Net Cash Flow
-$4,569See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Elizabeth Craig
Agent License 331738
EXIT Realty Garden Gate Team
Agent License 331738
EXIT Realty Garden Gate Team
Certified Agent Brokerage:Mel Priess
Roofstock Realty LLC - TN
TN Brokerage License 263679
Roofstock Realty LLC - TN
TN Brokerage License 263679
SourceRealTracs
MLS #2528081
Last Updated: 05/26/2023 05:05
MLS #2528081
Last Updated: 05/26/2023 05:05