203 Wynbrook Ct
Nashville, TN 37221
List Price
$299,900
Initial Investment
$81,723Purchase Price
$299,900
Down Payment
25%
Rent
$2,260
Total Return
$156,666
Annualized Return
23.6%
Cap Rate
5.3%
Gross Yield
9.0%
Cash Flow
-$1,473
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Property Type
Townhouse
Lot Size
1,396
HOA
$303/mo
Flood Risk
Not Required
Beautiful one level condo in Bellevue. Very well maintained. Trane HVAC is approximately 2 years old. Home features nice laminate flooring, 9 foot ceilings, crown molding, fireplace, solid surface kitchen counters, coat closet, linen closet, covered front porch. Private covered back deck with exterior storage closet. Large master bedroom with 2 closets; one is a walk-in closet with built-ins. Refrigerator, dishwasher and stove/oven remain. Community pool. Convenient location. Close to shopping, restaurants and interstate
See more in Analysis
Mel Priess
Roofstock Realty LLC - TN
TN Agent License #330595
Annual Financial Highlights
Expected Rent
$25,764Expenses
-$8,233Property Taxes
-$2,700Loan Payments
-$16,304Net Cash Flow
-$1,473See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jamie Hinson
Agent License 289067
Signature Realty, LLC
Agent License 289067
Signature Realty, LLC
Certified Agent Brokerage:Mel Priess
Roofstock Realty LLC - TN
TN Brokerage License 263679
Roofstock Realty LLC - TN
TN Brokerage License 263679
SourceRealTracs
MLS #2497918
Last Updated: 03/17/2023 19:03
MLS #2497918
Last Updated: 03/17/2023 19:03