227 Killian Way

Mount Juliet, TN 37122
image0

2 bd, 3 ba | 1,216 sqft | Built in 2012

slider image
slider image
slider image
List Price
$305,000

$14K

Initial Investment

$83,113

Purchase Price

$305,000

Down Payment

25%

Rent

$2,020

Total Return

$144,834

Annualized Return

22.1%

Cap Rate

5.2%

Gross Yield

7.9%

Cash Flow

-$1,377

Appreciation

8.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

0

HOA

$185/mo

Flood Risk

Not Required

Beautiful condo located in Providence Shadow Creek Neighborhood. Convenient to I-40, shopping, dining, and entertainment. Both bedrooms have full baths attached. Fenced in privacy patio. Enjoy access to all of Providence's amenities including pools, walking trails, cabana, and a dog station! Great location with walk ability to Rutland Elementary

See more in Analysis
Mel Priess
Roofstock Realty LLC - TN
TN Agent License #330595

Annual Financial Highlights

Expected Rent

$23,028

Expenses

-$5,974

Property Taxes

-$1,850

Loan Payments

-$16,581

Net Cash Flow

-$1,377

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Amy Briley
Agent License 278043
Welcome Home Properties TN Inc.
Certified Agent Brokerage:Mel Priess
Roofstock Realty LLC - TN
TN Brokerage License 263679
SourceRealTracs
MLS #2566257
Last Updated: 09/27/2023 11:09
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.