227 Killian Way
Mount Juliet, TN 37122
List Price
$305,000
$14K
Initial Investment
$83,113Purchase Price
$305,000
Down Payment
25%
Rent
$2,020
Total Return
$144,834
Annualized Return
22.1%
Cap Rate
5.2%
Gross Yield
7.9%
Cash Flow
-$1,377
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
0
HOA
$185/mo
Flood Risk
Not Required
Beautiful condo located in Providence Shadow Creek Neighborhood. Convenient to I-40, shopping, dining, and entertainment. Both bedrooms have full baths attached. Fenced in privacy patio. Enjoy access to all of Providence's amenities including pools, walking trails, cabana, and a dog station! Great location with walk ability to Rutland Elementary
See more in Analysis
Mel Priess
Roofstock Realty LLC - TN
TN Agent License #330595
Annual Financial Highlights
Expected Rent
$23,028Expenses
-$5,974Property Taxes
-$1,850Loan Payments
-$16,581Net Cash Flow
-$1,377See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Amy Briley
Agent License 278043
Welcome Home Properties TN Inc.
Agent License 278043
Welcome Home Properties TN Inc.
Certified Agent Brokerage:Mel Priess
Roofstock Realty LLC - TN
TN Brokerage License 263679
Roofstock Realty LLC - TN
TN Brokerage License 263679
SourceRealTracs
MLS #2566257
Last Updated: 09/27/2023 11:09
MLS #2566257
Last Updated: 09/27/2023 11:09