2363 Benay Rd

Nashville, TN 37214
image0

3 bd, 2 ba | 980 sqft | Built in 1999

slider image
slider image
slider image
List Price
$303,000

Initial Investment

$82,568

Purchase Price

$303,000

Down Payment

25%

Rent

$1,790

Total Return

$185,042

Annualized Return

25.5%

Cap Rate

4.5%

Gross Yield

7.1%

Cash Flow

-$3,540

Appreciation

11.0%
refreshReset to Default
Edit Assumptions
Features

Lot Size

0

HOA

$20/mo

Flood Risk

Not Required

Welcome home to this inviting property that offers a natural color palette throughout, creating a peaceful atmosphere. Flexible living space is provided with other rooms that can be used for a variety of purposes. The primary bathroom has good under sink storage to keep all of your items organized. The backyard is fenced in and offers a sitting area for outdoor relaxation. The interior has been recently painted to give it a fresh look. This is a wonderful opportunity to find a home that will provide you with a peaceful and comfortable living space.

See more in Analysis
Mel Priess
Roofstock Realty LLC - TN
TN Agent License #330595
Annual Financial Highlights

Expected Rent

$20,406

Expenses

-$4,723

Property Taxes

-$2,750

Loan Payments

-$16,473

Net Cash Flow

-$3,540

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Feras Rachid
Agent License 0675842
Opendoor Brokerage Llc
Certified Agent Brokerage:Mel Priess
Roofstock Realty LLC - TN
TN Brokerage License 263679
SourceRealTracs
MLS #2530047
Last Updated: 05/26/2023 19:05
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.