2757 Thornton Grove Blvd Apt 105
Nashville, TN 37207
List Price
$271,485
$5K
Initial Investment
$73,980Purchase Price
$271,485
Down Payment
25%
Rent
$2,380
Total Return
$154,325
Annualized Return
25.0%
Cap Rate
5.1%
Gross Yield
10.5%
Cash Flow
-$1,195
Appreciation
9.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
0
HOA
$465/mo
Flood Risk
Not Required
AUG. MOVE-IN! End unit, 3 Bedrooms, 2.5 Bathroom townhome all 15 min from downtown Nashville! Open floor plan concept downstairs with dining area and half bath. All GE kitchen appliances included. Three bedrooms and two full bathrooms on the second floor with laundry area, GE washer & dryer included. As a resident of Thornton Grove, your amenities include access to the dog park, playground and plenty of green space throughout the community. Lawn maintenance includes mowing and lawn fertilization treatments. Homeowners are required to water the front and rear lawns and plants. 5% SELLER CLOSING CREDIT w/use of NVR Mortgage preferred lender. Call now to get more information! All information deemed to be accurate, buyer and/or buyer's agent to verify.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$27,132Expenses
-$11,068Property Taxes
-$2,500Loan Payments
-$14,759Net Cash Flow
-$1,195See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Demetries Foxworth
Agent License 332985
Ryan Homes
Agent License 332985
Ryan Homes
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceRealTracs
MLS #2634734
Last Updated: 03/25/2024 23:03
MLS #2634734
Last Updated: 03/25/2024 23:03