391 Tapestry Pl 102
Gallatin, TN 37066
List Price
$279,900
Initial Investment
$76,273Purchase Price
$279,900
Down Payment
25%
Rent
$2,030
Total Return
$160,933
Annualized Return
25.8%
Cap Rate
5.9%
Gross Yield
8.7%
Cash Flow
$356
Appreciation
9.5%
Reset to DefaultEdit Assumptions
Features
Property Type
Townhouse
Lot Size
0
HOA
$75/mo
Flood Risk
Not Required
This Beautiful 3 BR/2.5 BA home features an Open Floor Plan with Wonderful Upgrades, including Granite and Marble Countertops in the Kitchen and Baths. Handsome Hardwood Floors throughout (No carpet), Large Pantry, Fireplace, Deck, Farmhouse Sliding Door and Farmhouse Wood shelving. Amazing Neighborhood and Location, just minutes from Old Hickory Lake, Shopping and Restaurants. Bring your offers.....Motivated sellers! Buyer or buyer's agent to verify all pertinent information.
See more in Analysis
Mel Priess
Roofstock Realty LLC - TN
TN Agent License #330595
Annual Financial Highlights
Expected Rent
$23,142Expenses
-$5,019Property Taxes
-$2,550Loan Payments
-$15,217Net Cash Flow
$356See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Sherry Allen
Agent License 348955
Benchmark Realty, LLC
Agent License 348955
Benchmark Realty, LLC
Certified Agent Brokerage:Mel Priess
Roofstock Realty LLC - TN
TN Brokerage License 263679
Roofstock Realty LLC - TN
TN Brokerage License 263679
SourceRealTracs
MLS #2529349
Last Updated: 05/26/2023 05:05
MLS #2529349
Last Updated: 05/26/2023 05:05