108 W Elm St

Wingate, NC 28174
image0

6 bd, 2 ba | 2,662 sqft | Built in 1930

slider image
slider image
slider image
List Price
$325,000

Initial Investment

$88,563

Purchase Price

$325,000

Down Payment

25%

Rent

$2,720

Total Return

$187,677

Annualized Return

26.8%

Cap Rate

6.9%

Gross Yield

10.0%

Cash Flow

$3,501

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/15/2021

Lease End

05/31/2022

Lot Size

21,780

HOA

None

Flood Risk

Not Required

  • Strong cap rate
  • 5 bed, 2 bath
  • $2,720 per month

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$31,008

Expenses

-$7,239

Property Taxes

-$2,600

Loan Payments

-$17,669

Net Cash Flow

$3,501

See more in Financials

Similar Listings