152 Bevis

Statesville, NC 28677

Part of

image0

3 bd, 3 ba | 1,738 sqft | Built in 2022

slider image
slider image
slider image
For Sale

Exclusive

Favorite

List Price
$339,900

Initial Investment

$92,623
Pre-approval letter or proof of funds required.

$

about the purchase process.

Purchase Price

$339,900

Down Payment

25%

Rent

$1,836

Total Return

$174,525

Annualized Return

22.9%

Cap Rate

4.7%

Gross Yield

6.5%

Cash Flow

-$2,868

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Vacancy Protection

Yes

Lot Size

27,878

HOA

None

Flood Risk

Not Required

  • Improvements/Condition: This is a Vacant, New Build property. Per builder, this home can be ready in 30 days.
  • The square footage is pulled from builder.
  • Inspection: This home does not include an inspection contingency. The builder will supply the Occupancy Certificate and a walk through of the home or the buyer may request to get an inspection at their own cost.
  • Highlights/Opportunity: Builder Warranty; this is a 3 bed DHEC Septic with an office; a door can be added to the office for a 4th bed.

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$20,930

Expenses

-$4,520

Property Taxes

-$800

Loan Payments

-$18,479

Net Cash Flow

-$2,868

See more in Financials

Property Characteristics

Roofstock Exclusive

Listed directly by the seller, Exclusive properties are only available through Roofstock.
  • These properties' Diligence Documents include one or more of these documents: inspection report, title search, rent history if occupied.
  • If the home is non-certified and the posted inspection is more than 3 months old, an inspection contingency will apply.
  • The seller will be represented by a Roofstock-affiliated broker and Roofstock will walk the buyer through the transaction.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings