3313 Renon Rd
Winston Salem, NC 27127
List Price
$80,000
Initial Investment
$20,846Purchase Price
$76,500
Down Payment
25%
Rent
$835
Total Return
$52,084
Annualized Return
31.2%
Cap Rate
8.5%
Gross Yield
13.1%
Cash Flow
$1,737
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
04/16/2021
Lease End
04/15/2022
Lot Size
6,098
HOA
None
Flood Risk
Not Required
- Pet fee included in monthly rent of $30
- The classic kitchen features lots of cabinet space, a washer, and a large window that allows for light to illuminate through, giving a welcoming feel.
- Two bedrooms with spacious closets and a bathroom finish out the space.
- Screened-in porch, overlooking the large backyard.
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,519Expenses
-$2,723Property Taxes
-$900Loan Payments
-$4,159Net Cash Flow
$1,737See more in Financials
Similar Listings