396 Sherrill Farm Dr

Benson, NC 27504
image0

3 bd, 2 ba | 1,503 sqft | Built in 2019

slider image
slider image
slider image
List Price
$265,000

Initial Investment

$72,213

Purchase Price

$265,000

Down Payment

25%

Rent

$1,650

Total Return

$175,855

Annualized Return

27.3%

Cap Rate

4.8%

Gross Yield

7.5%

Cash Flow

-$2,191

Appreciation

11.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

06/01/2020

Lease End

06/01/2022

Lot Size

34,848

HOA

$15/mo

Flood Risk

Not Required

  • Pet fee included in monthly rent of $25

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$4,394

Property Taxes

-$2,200

Loan Payments

-$14,407

Net Cash Flow

-$2,191

See more in Financials

Similar Listings