624 Dashland Dr

Fayetteville, NC 28303
image0

3 bd, 3 ba | 1,568 sqft | Built in 1981

slider image
slider image
slider image
List Price
$150,000

Initial Investment

$37,469

Purchase Price

$137,500

Down Payment

25%

Rent

$1,300

Total Return

$42,875

Annualized Return

17.9%

Cap Rate

7.4%

Gross Yield

11.3%

Cash Flow

$2,009

Appreciation

4.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

02/14/2022

Lease End

02/13/2023

Property Type

Duplex

Lot Size

12,632

HOA

None

Flood Risk

Not Required

  • Both units are OCCUPIED
  • Front entrance to first unit (2bed/1.5bath) - left side entrance to second unit (1bed/1bath)
  • Large, wooded lot

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$3,836

Property Taxes

-$1,500

Loan Payments

-$7,475

Net Cash Flow

$2,009

See more in Financials

Similar Listings