624 Dashland Dr
Fayetteville, NC 28303
List Price
$150,000
Initial Investment
$37,469Purchase Price
$137,500
Down Payment
25%
Rent
$1,300
Total Return
$42,875
Annualized Return
17.9%
Cap Rate
7.4%
Gross Yield
11.3%
Cash Flow
$2,009
Appreciation
4.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
02/14/2022
Lease End
02/13/2023
Property Type
Duplex
Lot Size
12,632
HOA
None
Flood Risk
Not Required
- Both units are OCCUPIED
- Front entrance to first unit (2bed/1.5bath) - left side entrance to second unit (1bed/1bath)
- Large, wooded lot
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,820Expenses
-$3,836Property Taxes
-$1,500Loan Payments
-$7,475Net Cash Flow
$2,009See more in Financials
Similar Listings