1506 E Main St
Cherryville, NC 28021
List Price
$106,900
Initial Investment
$26,160Purchase Price
$96,000
Down Payment
25%
Rent
$925
Total Return
$57,068
Annualized Return
27.5%
Cap Rate
7.3%
Gross Yield
11.6%
Cash Flow
$1,217
Appreciation
8.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/26/2017
Lease End
05/25/2018
Property Type
Unspecified
Lot Size
20,038
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,545Expenses
-$2,768Property Taxes
-$1,341Loan Payments
-$5,219Net Cash Flow
$1,217See more in Financials
Similar Listings