1823 Bothwell St
Greensboro, NC 27401
List Price
$109,900
Initial Investment
$25,888Purchase Price
$95,000
Down Payment
25%
Rent
$975
Total Return
$19,607
Annualized Return
11.9%
Cap Rate
5.8%
Gross Yield
12.3%
Cash Flow
-$167
Appreciation
3.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/17/2017
Lease End
11/16/2019
Lot Size
9,583
HOA
None
Flood Risk
High Risk - Zone AE
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,115Expenses
-$4,817Property Taxes
-$1,300Loan Payments
-$5,165Net Cash Flow
-$167See more in Financials
Similar Listings