210 E Louisiana Ave

Bessemer City, NC 28016
image0

3 bd, 2 ba | 1,126 sqft | Built in 2005

slider image
slider image
List Price
$112,900

Initial Investment

$28,585

Purchase Price

$104,900

Down Payment

25%

Rent

$931

Total Return

$72,129

Annualized Return

29.6%

Cap Rate

6.7%

Gross Yield

10.7%

Cash Flow

$803

Appreciation

10.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/02/2013

Lease End

04/02/2019

Lot Size

7,405

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,613

Expenses

-$2,708

Property Taxes

-$1,400

Loan Payments

-$5,703

Net Cash Flow

$803

See more in Financials

Similar Listings