4385 Tucker Chase Dr
Midland, NC 28107
List Price
$200,000
Initial Investment
$51,775Purchase Price
$190,000
Down Payment
25%
Rent
$1,325
Total Return
$97,801
Annualized Return
23.5%
Cap Rate
5.5%
Gross Yield
8.4%
Cash Flow
-$446
Appreciation
8.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/01/2015
Lease End
06/30/2018
Lot Size
12,197
HOA
$4/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,105Expenses
-$3,602Property Taxes
-$1,620Loan Payments
-$10,329Net Cash Flow
-$446See more in Financials
Similar Listings