4694 Eagle Path
Winston Salem, NC 27127
List Price
$146,000
Initial Investment
$38,695Purchase Price
$142,000
Down Payment
25%
Rent
$1,275
Total Return
$87,108
Annualized Return
27.8%
Cap Rate
6.9%
Gross Yield
10.8%
Cash Flow
$1,422
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/20/2016
Lease End
05/19/2017
Lot Size
9,148
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,535Expenses
-$3,648Property Taxes
-$1,745Loan Payments
-$7,720Net Cash Flow
$1,422See more in Financials
Similar Listings