4944 Winchester St
Charlotte, NC 28208
List Price
$105,000
Initial Investment
$28,571Purchase Price
$96,000
Down Payment
25%
Rent
$995
Total Return
$61,137
Annualized Return
27.9%
Cap Rate
8.1%
Gross Yield
12.4%
Cash Flow
$1,991
Appreciation
9.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/28/2019
Lease End
05/27/2020
Lot Size
7,405
HOA
None
Flood Risk
Not Required
- Structural Engineer inspection recommended
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,342Expenses
-$3,032Property Taxes
-$1,100Loan Payments
-$5,219Net Cash Flow
$1,991See more in Financials
Similar Listings