800 Caledon Dr
Mc Leansville, NC 27301
List Price
$140,000
Initial Investment
$38,209Purchase Price
$139,300
Down Payment
25%
Rent
$1,250
Total Return
$62,665
Annualized Return
22.0%
Cap Rate
6.4%
Gross Yield
10.8%
Cash Flow
$591
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/14/2017
Lease End
11/30/2018
Lot Size
9,148
HOA
$35/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$4,286Property Taxes
-$1,800Loan Payments
-$7,573Net Cash Flow
$591See more in Financials
Similar Listings