920 Dize Dr
Winston Salem, NC 27107
List Price
$114,900
Initial Investment
$30,248Purchase Price
$111,000
Down Payment
25%
Rent
$895
Total Return
$58,464
Annualized Return
24.5%
Cap Rate
6.2%
Gross Yield
9.7%
Cash Flow
$338
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/11/2019
Lease End
03/10/2021
Lot Size
21,344
HOA
None
Flood Risk
Not Required
- Leased through March 2021
- 6 cap rate, yielding over $6K cashflow
- Short 15-minute commute to downtown Winston-Salem
Buy It Now: Offers at list price include an American Home Shield home warranty.
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,203Expenses
-$2,531Property Taxes
-$1,300Loan Payments
-$6,035Net Cash Flow
$338See more in Financials
Similar Listings