231 Wickford Ct
Fayetteville, NC 28314
List Price
$140,900
Initial Investment
$40,443Purchase Price
$145,000
Down Payment
25%
Rent
$1,350
Total Return
$49,059
Annualized Return
17.9%
Cap Rate
6.7%
Gross Yield
11.2%
Cash Flow
$1,008
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2018
Lease End
04/30/2019
Lot Size
11,761
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,390Expenses
-$4,299Property Taxes
-$2,200Loan Payments
-$7,883Net Cash Flow
$1,008See more in Financials
Similar Listings