316 Starling St # 318
Jacksonville, NC 28540
List Price
$117,000
Initial Investment
$30,605Purchase Price
$110,000
Down Payment
25%
Rent
$1,275
Total Return
$49,712
Annualized Return
23.2%
Cap Rate
8.0%
Gross Yield
13.9%
Cash Flow
$2,045
Appreciation
6.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2016
Lease End
05/31/2019
Property Type
Duplex
Lot Size
15,682
HOA
None
Flood Risk
Not Required
- All units are currently occupied
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,535Expenses
-$5,010Property Taxes
-$1,500Loan Payments
-$5,980Net Cash Flow
$2,045See more in Financials
Similar Listings