4503 Ruby Rd
Fayetteville, NC 28311
List Price
$80,000
Initial Investment
$20,620Purchase Price
$72,500
Down Payment
25%
Rent
$850
Total Return
$27,535
Annualized Return
20.5%
Cap Rate
8.4%
Gross Yield
14.1%
Cash Flow
$1,533
Appreciation
5.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
06/21/2018
Lease End
06/30/2019
Lot Size
11,326
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$2,915Property Taxes
-$1,300Loan Payments
-$3,941Net Cash Flow
$1,533See more in Financials
Similar Listings