1085 Copley Rd
Akron, OH 44320
List Price
$57,000
Initial Investment
$14,715Purchase Price
$54,000
Down Payment
25%
Rent
$745
Total Return
$43,672
Annualized Return
33.8%
Cap Rate
8.0%
Gross Yield
16.6%
Cash Flow
$893
Appreciation
11.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/30/2020
Lease End
05/31/2022
Lot Size
7,850
HOA
None
Flood Risk
Not Required
- Attractive cap rate
- Tenant current on Rent
- Seller to provide 1 year Home Warranty at close of escrow
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,493Expenses
-$2,964Property Taxes
-$1,700Loan Payments
-$2,936Net Cash Flow
$893See more in Financials
Similar Listings