111 Valley Forge Ct

Eaton, OH 45320
image0

4 bd, 2 ba | 2,132 sqft | Built in 2015

slider image
slider image
slider image
List Price
$196,000

Initial Investment

$53,773

Purchase Price

$195,000

Down Payment

25%

Rent

$1,400

Total Return

$30,259

Annualized Return

9.2%

Cap Rate

5.2%

Gross Yield

8.6%

Cash Flow

-$802

Appreciation

3.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

01/01/2019

Lease End

12/30/2019

Property Type

Duplex

Lot Size

10,890

HOA

None

Flood Risk

Not Required

  • Built in 2015
  • Duplex with month-to-month tenants
  • Solid 5% cap rate in a 3-star neighborhood
  • 4-star school rating
  • Minimal estimated repair/immediate costs
  • Seller recently made repairs on home, view inspection documents for more info

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,960

Expenses

-$3,660

Property Taxes

-$2,500

Loan Payments

-$10,601

Net Cash Flow

-$802

See more in Financials

Similar Listings