2078 18th St SW
Akron, OH 44314
List Price
$68,000
Initial Investment
$19,361Purchase Price
$65,750
Down Payment
25%
Rent
$860
Total Return
$35,886
Annualized Return
24.9%
Cap Rate
7.8%
Gross Yield
15.7%
Cash Flow
$982
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/28/2018
Lease End
12/31/2019
Lot Size
4,674
HOA
None
Flood Risk
Not Required
- Liability insurance fee included in monthly rent of $9.50
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,798Expenses
-$3,242Property Taxes
-$2,000Loan Payments
-$3,575Net Cash Flow
$982See more in Financials
Similar Listings