1004 Lotus Ave
Midwest City, OK 73130
List Price
$88,000
Initial Investment
$22,345Purchase Price
$82,000
Down Payment
25%
Rent
$750
Total Return
$30,245
Annualized Return
19.6%
Cap Rate
7.0%
Gross Yield
11.0%
Cash Flow
$737
Appreciation
5.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/18/2019
Lease End
09/30/2021
Lot Size
7,501
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$2,355Property Taxes
-$1,000Loan Payments
-$4,458Net Cash Flow
$737See more in Financials
Similar Listings