1205 E 50th Pl N
Tulsa, OK 74126
List Price
$90,000
Initial Investment
$27,453Purchase Price
$92,000
Down Payment
25%
Rent
$1,395
Total Return
$49,929
Annualized Return
28.4%
Cap Rate
11.3%
Gross Yield
18.2%
Cash Flow
$4,632
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
06/23/2016
Lease End
07/31/2017
Property Type
Duplex
Lot Size
42,689
HOA
None
Flood Risk
Not Required
- Attractive cap rate
- Long term tenant is month-to-month
- Converted garage as 1 bed 1 bath unit
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,903Expenses
-$5,069Property Taxes
-$1,200Loan Payments
-$5,002Net Cash Flow
$4,632See more in Financials
Similar Listings