1582 E 54th St N
Tulsa, OK 74126
List Price
$57,500
Initial Investment
$56,879Purchase Price
$55,750
Down Payment
100%
Rent
$795
Total Return
$41,093
Annualized Return
13.3%
Cap Rate
10.4%
Gross Yield
17.1%
Cash Flow
$5,270
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
09/16/2019
Lease End
09/30/2020
Lot Size
7,200
HOA
None
Flood Risk
Not Required
- Attractive cap rate
- Section 8 tenant is month-to-month
- Near various parks and recreation
- Seller recently made repairs on home, view inspection documents for more info
- Minimal estimated immediate costs
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,063Expenses
-$2,993Property Taxes
-$800Loan Payments
$0Net Cash Flow
$5,270See more in Financials
Similar Listings